Global expansion is never simple—especially when currency risks, inflation, and complex financial models come into play. That's exactly what Groupe Ariel, a French manufacturer of printers and copiers, faced when it decided to set up an automated toner recycling plant in Mexico.  

The project? A ₱3.5 million (€220,000) investment in a state-of-the-art facility designed to cut costs and boost efficiency. But with Mexico's 7% inflation (versus France's 3%) and volatile exchange rates, was this expansion a smart move—or a financial gamble?  Let's break down the numbers, the risks, and the key lessons every multinational should learn from Groupe Ariel's bold move.  

The Challenge: Building a Plant in an InflationProne Market  

Groupe Ariel wasn't new to international business—it operated in 28 countries, with subsidiaries contributing nearly half of its sales. But Mexico presented unique hurdles:  

  •  Currency Risk: The PesoEuro exchange rate could swing, impacting profits when repatriated.  
  •  Inflation Difference: Mexico's 7% inflation vs. France's 3% meant costs would rise faster there.  
  •  Financing Structure: The project was 50% debt, and 50% equity, requiring careful cost capital calculations.  
  • The big question: Would the cost savings from automation outweigh these risks?  

The Financial Model: Crunching the Numbers in Two Currencies  

To assess feasibility, Groupe Ariel ran two parallel financial models:  

  1. The Peso Model (Local Currency Focus)  
  •  Discount Rate: 9.45% (adjusted for Mexico's higher borrowing costs).  
  •  Key Savings:  
  •    Material Costs: ₱55.3M by 2018.  
  •    Labor Costs: ₱144.6M by 2018.  
  •    Overhead Reduction: ₱20.9M by 2018.  
  •  NPV: ₱2.23 million (clearly profitable).  
  1. The Euro Model (Repatriation Focus)  
  •  Exchange Rate Adjustments: Factored in inflation differentials (PPP theory).  
  •  NPV: €165,441 (still positive, but more sensitive to currency swings).  
  • Key Insight: The project worked in both currencies, but exchange rate volatility could shrink Euro returns.  

 The Hidden Risks: Where Things Could Go Wrong  

  1. Exchange Rate Swings  
  •  If the Peso depreciated 10% against the Euro, NPV dropped by €62,630.  
  •  Solution: Hedge with forward contracts to lock in rates.  
  1. Inflation Miscalculations  
  •  If Mexico's inflation spiked beyond 7%, real savings could shrink.  
  •  Solution: Build scenario analyses with higher inflation assumptions.  
  1. Tax & Disposal Assumptions  
  •  The model assumed no residual value for machinery and tax loss offsets.  
  •  Reality Check: If disposal costs were higher, profits could take a hit.  

 Why This Project Succeeded: 3 Strategic Wins  

  1. DualCurrency Analysis  
  •  Many firms only calculate NPV in their home currency.  
  •  Groupe Ariel ran both Peso and Euro models, ensuring viability locally and globally.  
  1. InflationAdjusted Discount Rates  
  •  Using a 9.45% hurdle rate in Mexico (vs. 8% in Europe) accounted for higher risk.  
  •  Ignoring this would have overstated returns by 1520%.  
  1. Conservative Assumptions  
  •  No over-optimism on cost savings.  
  •  Factored in realistic tax and disposal scenarios.  

The Bigger Lesson: How to Evaluate CrossBorder Projects  

Groupe Ariel's case offers a blueprint for global expansions:  

  1. Start with Local Currency NPV – If it's not profitable locally, don't proceed.  
  2. StressTest Exchange Rates – Model best case, worst case, and hedged scenarios.  
  3. Adjust for Inflation Differentials – A 4% gap (like Mexico vs. France) can make or break a project.  

Final Verdict: A Calculated Risk That Paid Off  

The numbers didn't lie—this project was a win. But the real victory was in Groupe Ariel's rigorous financial discipline:  

  •  Testing multiple financial models.  
  •  Preparing for currency and inflation shocks.  
  •  Ensuring both local and global profitability.  

For any business eyeing emerging markets, this is a masterclass in cross-border investment. If Groupe Ariel expanded to a country with 15% inflation, how would the financial model change? Would the project still make sense?*  

If you want to learn more, visit Desklib's website and use our AI researcher tool to explore this topic further.